MDR
http://istockresearch.com/value/?stock=MDR
Tangible net worth = US$ 6.29 (intrinsic value is the greater of these two numbers)
Intrinsic value of common stock = US$ 6 Margin of safety = US$ 3 Upside / downside potential = +116%
http://istockresearch.com/value/?stock=MDR
VALUATION RESULTS (per share)
Present value of future cash flows available for distribution and dividends = US$ -18.69Tangible net worth = US$ 6.29 (intrinsic value is the greater of these two numbers)
Intrinsic value of common stock = US$ 6 Margin of safety = US$ 3 Upside / downside potential = +116%